{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["riepilogo spese ","dettaglio cat 01","dettaglio cat 02 ","dettaglio cat 03","dettaglio cat 04","dettaglio cat 05"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"riepilogo spese ","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"merged":[[0,0,1,0],[0,1,1,1],[2,1,2,6],[2,7,2,8],[2,9,2,10],[3,7,3,8],[3,9,3,10],[4,4,4,6],[4,7,4,8],[4,9,4,10],[6,1,6,6],[6,7,6,8],[6,9,6,10],[7,7,7,8],[7,9,7,10],[8,4,8,6],[8,7,8,8],[8,9,8,10],[10,1,10,6],[10,7,10,8],[10,9,10,10],[11,1,11,6],[11,7,11,8],[11,9,11,10],[12,7,12,8],[13,1,13,6],[13,7,13,8],[13,9,13,10],[14,7,14,8],[15,1,15,6],[15,7,15,8],[15,9,15,10],[16,4,16,6],[16,7,16,8],[16,9,16,10],[18,1,18,6],[18,7,18,8],[18,9,18,10],[19,7,19,8],[19,9,19,10],[20,4,20,6],[20,7,20,8],[20,9,20,10],[22,1,22,6],[22,7,22,8],[22,9,22,10],[23,7,23,8],[23,9,23,10],[24,4,24,6],[24,7,24,8],[24,9,24,10],[26,0,26,6],[26,7,26,8],[27,0,27,8],[27,9,27,10],[28,0,28,8],[28,9,28,10],[31,0,31,11],[32,0,32,11],[33,0,33,11]],"flags":["formulas_cached_only"]}
["Sub"]
[]
["Cat.01"," Spese per il personale ",{"$nulls":5},"Costo cassa ammende",null,"costo cofinanziato"]
[{"$nulls":7},0,null,0]
[{"$nulls":4},"Totale Categoria 01   ",null,null,0,null,0]
[]
["Cat.02","Spese e sussidi per i destinatari degli interventi",{"$nulls":5},"Costo cassa ammende",null,"costo cofinanziato"]
[{"$nulls":7},0,null,0]
[{"$nulls":4},"Totale Categoria 02   ",null,null,0,null,0]
[]
["Cat.03","Spese per l'acquisto e il noleggio di beni e servizi",{"$nulls":5},"Costo cassa ammende",null,"costo cofinanziato"]
[null,"A) Beni",{"$nulls":5},0,null,0]
[]
[null,"B) Servizi",{"$nulls":5},0,null,0]
[]
[null,"C) Noleggi",{"$nulls":5},0,null,0]
[{"$nulls":4},"Totale Categoria 03   ",null,null,0,null,0]
[]
["Cat.04","Locazioni",{"$nulls":5},"Costo cassa ammende",null,"costo cofinanziato"]
[{"$nulls":7},0,null,0]
[{"$nulls":4},"Totale Categoria 04   ",null,null,0,null,0]
[]
["Cat.05"," Spese generali",{"$nulls":5},"Costo cassa ammende",null,"costo cofinanziato"]
[{"$nulls":7},0,null,0]
[{"$nulls":4},"Totale Categoria 05   ",null,null,0,null,0]
[]
["TOTALE GENERALE COSTO CASSA AMMENDE",{"$nulls":6},0]
["TOTALE GENERALE COSTI COFINANZIATI  ",{"$nulls":8},0]
["TOTALE GENERALE COSTO PROGETTO ",{"$nulls":8},0]
[]
["Legenda"]
["sub 1:  programmi di reinserimento e assistenza"]
["sub 2:  programmi di sostegno alle vittime e giustizia riparativa "]

{"sheet":"dettaglio cat 01","index":1,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[1,0,2,0],[1,1,2,1],[3,2,3,7],[4,2,4,4],[4,6,4,7],[5,2,5,4],[5,6,5,7],[6,2,6,4],[6,6,6,7],[7,2,7,4],[7,6,7,7],[8,2,8,4],[8,6,8,7],[9,2,9,4],[9,6,9,7],[10,2,10,4],[10,6,10,7],[11,2,11,4],[11,6,11,7],[12,2,12,4],[12,6,12,7],[13,2,13,4],[13,6,13,7],[14,2,14,4],[14,6,14,7],[15,2,15,4],[15,6,15,7],[16,2,16,4],[16,6,16,7],[17,2,17,4],[17,6,17,7],[18,2,18,4],[18,6,18,7],[19,2,19,4],[19,6,19,7],[20,2,20,4],[20,6,20,7],[21,2,21,4],[21,6,21,7],[22,2,22,4],[22,6,22,7],[23,2,23,4],[23,6,23,7],[24,2,24,4],[24,6,24,7],[25,2,25,4],[25,6,25,7],[26,2,26,4],[26,6,26,7],[27,2,27,4],[27,6,27,7],[28,2,28,4],[28,6,28,7],[29,2,29,4],[29,6,29,7],[30,2,30,4],[30,6,30,7],[31,2,31,4],[31,6,31,7],[32,2,32,4],[32,6,32,7],[33,2,33,4],[33,6,33,7],[34,2,34,4],[34,6,34,7],[35,5,35,7]],"flags":["formulas_cached_only"]}
[]
["Sub"]
[]
["Cat.01","CA(*)","Spese per il personale impiegato nel progetto (persone in esecuzione penale, docenti, tutor, etc)",{"$nulls":5},"Costo cassa ammende","Costo cofinanziato"]
[{"$nulls":5},"N°. Ore","Costo Orario",null,"Totale","Totale"]
[1,{"$nulls":7},0,0]
[2,{"$nulls":7},0,0]
[3,{"$nulls":7},0,0]
[4,{"$nulls":7},0,0]
[5,{"$nulls":7},0,0]
[6,{"$nulls":7},0,0]
[7,{"$nulls":7},0,0]
[8,{"$nulls":7},0,0]
[9,{"$nulls":7},0,0]
[10,{"$nulls":7},0,0]
[11,{"$nulls":7},0,0]
[12,{"$nulls":7},0,0]
[13,{"$nulls":7},0,0]
[14,{"$nulls":7},0,0]
[15,{"$nulls":7},0,0]
[16,{"$nulls":7},0,0]
[17,{"$nulls":7},0,0]
[18,{"$nulls":7},0,0]
[19,{"$nulls":7},0,0]
[20,{"$nulls":7},0,0]
[21,{"$nulls":7},0,0]
[22,{"$nulls":7},0,0]
[23,{"$nulls":7},0,0]
[24,{"$nulls":7},0,0]
[25,{"$nulls":7},0,0]
[26,{"$nulls":7},0,0]
[27,{"$nulls":7},0,0]
[28,{"$nulls":7},0,0]
[29,{"$nulls":7},0,0]
[30,{"$nulls":7},0,0]
[{"$nulls":5},"Totale Categoria 01   ",null,null,0,0]
[]
[]
["(*)","si","Per costi  da finaziare con fondi Cassa Ammende"]
[null,"no","Per COSTI COFINANZIATI."]

{"sheet":"dettaglio cat 02 ","index":2,"n_rows":40,"n_cols":10,"rows_kept":40,"merged":[[1,0,2,0],[1,1,2,1],[3,2,3,7],[4,2,4,4],[4,6,4,7],[5,2,5,4],[5,6,5,7],[6,2,6,4],[6,6,6,7],[7,2,7,4],[7,6,7,7],[8,2,8,4],[8,6,8,7],[9,2,9,4],[9,6,9,7],[10,2,10,4],[10,6,10,7],[11,2,11,4],[11,6,11,7],[12,2,12,4],[12,6,12,7],[13,2,13,4],[13,6,13,7],[14,2,14,4],[14,6,14,7],[15,2,15,4],[15,6,15,7],[16,2,16,4],[16,6,16,7],[17,2,17,4],[17,6,17,7],[18,2,18,4],[18,6,18,7],[19,2,19,4],[19,6,19,7],[20,2,20,4],[20,6,20,7],[21,2,21,4],[21,6,21,7],[22,2,22,4],[22,6,22,7],[23,2,23,4],[23,6,23,7],[24,2,24,4],[24,6,24,7],[25,2,25,4],[25,6,25,7],[26,2,26,4],[26,6,26,7],[27,2,27,4],[27,6,27,7],[28,2,28,4],[28,6,28,7],[29,2,29,4],[29,6,29,7],[30,2,30,4],[30,6,30,7],[31,2,31,4],[31,6,31,7],[32,2,32,4],[32,6,32,7],[33,2,33,4],[33,6,33,7],[34,2,34,4],[34,6,34,7],[35,5,35,7]],"flags":["formulas_cached_only"]}
[]
["Sub"]
[]
["Cat.02","CA(*)","Spese e sussidi per i destinatari degli interventi",{"$nulls":5},"Costo cassa ammende","Costo cofinanziato"]
[{"$nulls":5},"N°. Ore","Costo Orario",null,"Totale","Totale"]
[1,{"$nulls":7},0,0]
[2,{"$nulls":7},0,0]
[3,{"$nulls":7},0,0]
[4,{"$nulls":7},0,0]
[5,{"$nulls":7},0,0]
[6,{"$nulls":7},0,0]
[7,{"$nulls":7},0,0]
[8,{"$nulls":7},0,0]
[9,{"$nulls":7},0,0]
[10,{"$nulls":7},0,0]
[11,{"$nulls":7},0,0]
[12,{"$nulls":7},0,0]
[13,{"$nulls":7},0,0]
[14,{"$nulls":7},0,0]
[15,{"$nulls":7},0,0]
[16,{"$nulls":7},0,0]
[17,{"$nulls":7},0,0]
[18,{"$nulls":7},0,0]
[19,{"$nulls":7},0,0]
[20,{"$nulls":7},0,0]
[21,{"$nulls":7},0,0]
[22,{"$nulls":7},0,0]
[23,{"$nulls":7},0,0]
[24,{"$nulls":7},0,0]
[25,{"$nulls":7},0,0]
[26,{"$nulls":7},0,0]
[27,{"$nulls":7},0,0]
[28,{"$nulls":7},0,0]
[29,{"$nulls":7},0,0]
[30,{"$nulls":7},0,0]
[{"$nulls":5},"Totale Categoria 02   ",null,null,0,0]
[]
[]
["(*)","si","Per costi  da finaziare con fondi Cassa Ammende"]
[null,"no","Per COSTI COFINANZIATI."]

{"sheet":"dettaglio cat 03","index":3,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[1,0,2,0],[1,1,2,1],[3,2,3,7],[4,0,4,4],[4,9,5,9],[5,2,5,4],[5,6,5,7],[6,2,6,4],[6,6,6,7],[7,2,7,4],[7,6,7,7],[8,2,8,4],[8,6,8,7],[9,2,9,4],[9,6,9,7],[10,2,10,4],[10,6,10,7],[11,2,11,4],[11,6,11,7],[12,2,12,4],[12,6,12,7],[13,2,13,4],[13,6,13,7],[14,5,14,7],[15,0,15,4],[15,9,16,9],[16,2,16,4],[16,6,16,7],[17,2,17,4],[17,6,17,7],[18,2,18,4],[18,6,18,7],[19,2,19,4],[19,6,19,7],[20,2,20,4],[20,6,20,7],[21,2,21,4],[21,6,21,7],[22,2,22,4],[22,6,22,7],[23,2,23,4],[23,6,23,7],[24,2,24,4],[24,6,24,7],[25,5,25,7],[26,0,26,4],[26,9,27,9],[27,2,27,4],[27,6,27,7],[28,2,28,4],[28,6,28,7],[29,2,29,4],[29,6,29,7],[30,2,30,4],[30,6,30,7],[31,2,31,4],[31,6,31,7],[32,2,32,4],[32,6,32,7],[33,2,33,4],[33,6,33,7],[34,5,34,7],[35,5,35,7]],"flags":["formulas_cached_only"]}
[]
["Sub"]
[]
["Cat.03","CA (*)","Spese per l'acquisto e noleggio di beni e servizi",{"$nulls":5},"Costo cassa ammende","Costo cofinanziato"]
["A) Beni",{"$nulls":8},"Totale"]
["A",null,"articolo",null,null,"Quantità","Costo Unitario",null,"Totale"]
[1,{"$nulls":7},0,0]
[2,{"$nulls":7},0,0]
[3,{"$nulls":7},0,0]
[4,{"$nulls":7},0,0]
[5,{"$nulls":7},0,0]
[6,{"$nulls":7},0,0]
[7,{"$nulls":7},0,0]
[8,{"$nulls":7},0,0]
[{"$nulls":5},"Totale A  ",null,null,0,0]
["B) Servizi",{"$nulls":8},"Totale"]
["B",null,"articolo",null,null,"Quantità","Costo Unitario",null,"Totale"]
[1,{"$nulls":7},0,0]
[2,{"$nulls":7},0,0]
[3,{"$nulls":7},0,0]
[4,{"$nulls":7},0,0]
[5,{"$nulls":7},0,0]
[6,{"$nulls":7},0,0]
[7,{"$nulls":7},0,0]
[8,{"$nulls":7},0,0]
[{"$nulls":5},"Totale B  ",null,null,0,0]
["C) Noleggi",{"$nulls":8},"Totale"]
["C",null,"articolo",null,null,"Quantità","Costo Unitario",null,"Totale"]
[1,{"$nulls":7},0,0]
[2,{"$nulls":7},0,0]
[3,{"$nulls":7},0,0]
[4,{"$nulls":7},0,0]
[5,{"$nulls":7},0,0]
[6,{"$nulls":7},0,0]
[{"$nulls":5},"Totale C  ",null,null,0,0]
[{"$nulls":5},"Totale Categoria 02   ",null,null,0,0]
[]
["(*)","si","Per costi  da finaziare con fondi Cassa Ammende"]
[null,"no","Per COSTI COFINANZIATI."]

{"sheet":"dettaglio cat 04","index":4,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,1,1,1],[0,2,1,2],[2,3,2,8],[3,3,3,5],[3,7,3,8],[4,3,4,5],[4,7,4,8],[5,3,5,5],[5,7,5,8],[6,3,6,5],[6,7,6,8],[7,3,7,5],[7,7,7,8],[8,3,8,5],[8,7,8,8],[9,3,9,5],[9,7,9,8],[10,3,10,5],[10,7,10,8],[11,3,11,5],[11,7,11,8],[12,3,12,5],[12,7,12,8],[13,3,13,5],[13,7,13,8],[14,3,14,5],[14,7,14,8],[15,3,15,5],[15,7,15,8],[16,3,16,5],[16,7,16,8],[17,3,17,5],[17,7,17,8],[18,3,18,5],[18,7,18,8],[19,3,19,5],[19,7,19,8],[20,3,20,5],[20,7,20,8],[21,3,21,5],[21,7,21,8],[22,3,22,5],[22,7,22,8],[23,3,23,5],[23,7,23,8],[24,6,24,8]],"flags":["formulas_cached_only"]}
[null,"Sub"]
[]
[null,"Cat.04","CA (*)","Locazioni",{"$nulls":5},"Costo cassa ammende","Costo cofinanziato"]
[{"$nulls":6},"Quantità","Costo Unitario",null,"Totale","Totale"]
[null,1,{"$nulls":7},0,0]
[null,2,{"$nulls":7},0,0]
[null,3,{"$nulls":7},0,0]
[null,4,{"$nulls":7},0,0]
[null,5,{"$nulls":7},0,0]
[null,6,{"$nulls":7},0,0]
[null,7,{"$nulls":7},0,0]
[null,8,{"$nulls":7},0,0]
[null,9,{"$nulls":7},0,0]
[null,10,{"$nulls":7},0,0]
[null,11,{"$nulls":7},0,0]
[null,12,{"$nulls":7},0,0]
[null,13,{"$nulls":7},0,0]
[null,14,{"$nulls":7},0,0]
[null,15,{"$nulls":7},0,0]
[null,16,{"$nulls":7},0,0]
[null,17,{"$nulls":7},0,0]
[null,18,{"$nulls":7},0,0]
[null,19,{"$nulls":7},0,0]
[null,20,{"$nulls":7},0,0]
[{"$nulls":6},"Totale Categoria 04   ",null,null,0,0]
[]
[]
[null,"(*)","si","Per costi  da finaziare con fondi Cassa Ammende"]
[null,null,"no","Per costi  COFINANZIATI."]

{"sheet":"dettaglio cat 05","index":5,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,1,1,1],[0,2,1,2],[2,3,2,8],[3,3,3,5],[3,7,3,8],[4,3,4,5],[4,7,4,8],[5,3,5,5],[5,7,5,8],[6,3,6,5],[6,7,6,8],[7,3,7,5],[7,7,7,8],[8,3,8,5],[8,7,8,8],[9,3,9,5],[9,7,9,8],[10,3,10,5],[10,7,10,8],[11,3,11,5],[11,7,11,8],[12,3,12,5],[12,7,12,8],[13,3,13,5],[13,7,13,8],[14,3,14,5],[14,7,14,8],[15,3,15,5],[15,7,15,8],[16,3,16,5],[16,7,16,8],[17,3,17,5],[17,7,17,8],[18,3,18,5],[18,7,18,8],[19,3,19,5],[19,7,19,8],[20,3,20,5],[20,7,20,8],[21,3,21,5],[21,7,21,8],[22,3,22,5],[22,7,22,8],[23,3,23,5],[23,7,23,8],[24,6,24,8]],"flags":["formulas_cached_only"]}
[null,"Sub"]
[]
[null,"Cat.05","CA (*)","Spese generali",{"$nulls":5},"Costo cassa ammende","Costo cofinanziato"]
[{"$nulls":6},"Quantità","Costo Unitario",null,"Totale","Totale"]
[null,1,{"$nulls":7},0,0]
[null,2,{"$nulls":7},0,0]
[null,3,{"$nulls":7},0,0]
[null,4,{"$nulls":7},0,0]
[null,5,{"$nulls":7},0,0]
[null,6,{"$nulls":7},0,0]
[null,7,{"$nulls":7},0,0]
[null,8,{"$nulls":7},0,0]
[null,9,{"$nulls":7},0,0]
[null,10,{"$nulls":7},0,0]
[null,11,{"$nulls":7},0,0]
[null,12,{"$nulls":7},0,0]
[null,13,{"$nulls":7},0,0]
[null,14,{"$nulls":7},0,0]
[null,15,{"$nulls":7},0,0]
[null,16,{"$nulls":7},0,0]
[null,17,{"$nulls":7},0,0]
[null,18,{"$nulls":7},0,0]
[null,19,{"$nulls":7},0,0]
[null,20,{"$nulls":7},0,0]
[{"$nulls":6},"Totale Categoria 05   ",null,null,0,0]
[]
[]
[null,"(*)","si","Per costi  da finaziare con fondi Cassa Ammende"]
[null,null,"no","Per costi  COFINANZIATI."]