{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["riepilogo spese ","dettaglio cat 01","dettaglio cat 02 ","dettaglio cat 03","dettaglio cat 04"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"riepilogo spese ","index":0,"n_rows":29,"n_cols":10,"rows_kept":29,"merged":[[0,0,1,10],[2,0,3,10],[4,0,5,10],[6,1,6,6],[6,7,6,8],[6,9,6,10],[7,5,7,6],[7,7,7,8],[7,9,7,10],[8,4,8,6],[8,7,8,8],[8,9,8,10],[10,1,10,6],[10,7,10,8],[10,9,10,10],[11,7,11,8],[11,9,11,10],[12,4,12,6],[12,7,12,8],[12,9,12,10],[14,1,14,6],[14,7,14,8],[14,9,14,10],[15,1,15,6],[15,7,15,8],[15,9,15,10],[16,7,16,8],[17,1,17,6],[17,7,17,8],[17,9,17,10],[18,7,18,8],[19,4,19,6],[19,7,19,8],[19,9,19,10],[22,1,22,6],[22,7,22,8],[22,9,22,10],[23,7,23,8],[23,9,23,10],[24,4,24,6],[24,7,24,8],[24,9,24,10],[26,0,26,6],[26,7,26,8],[27,0,27,8],[27,9,27,10],[28,0,28,8],[28,9,28,10]],"flags":["formulas_cached_only"]}
["SCHEDA ANALITICA DEI COSTI DI PROGETTO"]
[]
["SOGGETTO PROPONENTE : REGIONE PUGLIA - SERVIZIO MINORI, FAMIGLIE E PO E TENUTA REGISTRI"]
[]
["DENOMINAZIONE DEL PROGETTO: DALLA LORO PARTE: SPORTELLI INFORMATIVI E SPAZIO DI ASCOLTO PER LE VITTIME DI REATO - SECONDA ANNAULITA'"]
[]
["Cat.01"," Spese per il personale ",{"$nulls":5},"Costo",null,"Costo cofinanziato"]
[{"$nulls":5},{"v":25,"d":"€ 25.00"},null,{"v":93000,"d":"€ 93,000.00"},null,0]
[{"$nulls":4},"Totale Categoria 01   ",null,null,{"v":93000,"d":"€ 93,000.00"},null,0]
[]
["Cat.02","Spese per i destinatari degli interventi",{"$nulls":5},"Costo",null,"Costo cofinanziato"]
[{"$nulls":7},{"v":2000,"d":"€ 2,000.00"},null,0]
[{"$nulls":4},"Totale Categoria 02   ",null,null,{"v":2000,"d":"€ 2,000.00"},null,0]
[]
["Cat.03","Spese per il noleggio di beni e servizi",{"$nulls":5},"Costo",null,"Costo cofinanziato"]
[null,"A) Beni",{"$nulls":5},0,null,0]
[]
[null,"B) Servizi",{"$nulls":5},0,null,0]
[]
[{"$nulls":4},"Totale Categoria 03   ",null,null,0,null,0]
[]
[]
["Cat.04"," Spese generali",{"$nulls":5},"Costo",null,"Costo cofinanziato"]
[{"$nulls":7},{"v":10500,"d":"€ 10,500.00"},null,0]
[{"$nulls":4},"Totale Categoria 04   ",null,null,{"v":10500,"d":"€ 10,500.00"},null,0]
[]
["TOTALE COSTO FINANZIAMENTO",{"$nulls":6},{"v":105500,"d":"€ 105,500.00"}]
["TOTALE COSTI COFINANZIATI  ",{"$nulls":8},0]
["TOTALE GENERALE COSTO PROGETTO ",{"$nulls":8},{"v":105500,"d":"€ 105,500.00"}]

{"sheet":"dettaglio cat 01","index":1,"n_rows":39,"n_cols":11,"rows_kept":39,"merged":[[0,0,1,10],[2,0,3,10],[4,0,5,10],[6,1,6,8],[7,1,7,4],[7,7,7,8],[8,1,8,4],[8,7,8,8],[9,1,9,4],[9,7,9,8],[10,1,10,4],[10,7,10,8],[11,1,11,4],[11,7,11,8],[12,1,12,4],[12,7,12,8],[13,1,13,4],[13,7,13,8],[14,1,14,4],[14,7,14,8],[15,1,15,4],[15,7,15,8],[16,1,16,4],[16,7,16,8],[17,1,17,4],[17,7,17,8],[18,1,18,4],[18,7,18,8],[19,1,19,4],[19,7,19,8],[20,1,20,4],[20,7,20,8],[21,1,21,4],[21,7,21,8],[22,1,22,4],[22,7,22,8],[23,1,23,4],[23,7,23,8],[24,1,24,4],[24,7,24,8],[25,1,25,4],[25,7,25,8],[26,1,26,4],[26,7,26,8],[27,1,27,4],[27,7,27,8],[28,1,28,4],[28,7,28,8],[29,1,29,4],[29,7,29,8],[30,1,30,4],[30,7,30,8],[31,1,31,4],[31,7,31,8],[32,1,32,4],[32,7,32,8],[33,1,33,4],[33,7,33,8],[34,1,34,4],[34,7,34,8],[35,1,35,4],[35,7,35,8],[36,1,36,4],[36,7,36,8],[37,1,37,4],[37,7,37,8],[38,6,38,8]],"flags":["formulas_cached_only"]}
["SCHEDA ANALITICA DEI COSTI DI PROGETTO"]
[]
["SOGGETTO PROPONENTE : REGIONE PUGLIA - SERVIZIO MINORI, FAMIGLIE E PO E TENUTA REGISTRI"]
[]
["DENOMINAZIONE DEL PROGETTO: DALLA LORO PARTE: SPORTELLI INFORMATIVI E SPAZIO DI ASCOLTO PER LE VITTIME DI REATO - SECONDA ANNAULITA'"]
[]
["Cat.01","Spese per il personale impiegato nel progetto",{"$nulls":7},"Costo","Costo cofinanziato"]
[null,"Descrizione",{"$nulls":3},"Tipo unità","Quantità","Costo unitario",null,"Totale","Totale"]
[1,"Personale sportelli informativi ",{"$nulls":3},"ore ",2880,{"v":25,"d":"€ 25.00"},null,{"v":72000,"d":"€ 72,000.00"},0]
[2,"Spazio di ascolto",{"$nulls":3},"ore ",840,{"v":25,"d":"€ 25.00"},null,{"v":21000,"d":"€ 21,000.00"},0]
[3,{"$nulls":8},0,0]
[4,{"$nulls":8},0,0]
[5,{"$nulls":8},0,0]
[6,{"$nulls":8},0,0]
[7,{"$nulls":8},0,0]
[8,{"$nulls":8},0,0]
[9,{"$nulls":8},0,0]
[10,{"$nulls":8},0,0]
[11,{"$nulls":8},0,0]
[12,{"$nulls":8},0,0]
[13,{"$nulls":8},0,0]
[14,{"$nulls":8},0,0]
[15,{"$nulls":8},0,0]
[16,{"$nulls":8},0,0]
[17,{"$nulls":8},0,0]
[18,{"$nulls":8},0,0]
[19,{"$nulls":8},0,0]
[20,{"$nulls":8},0,0]
[21,{"$nulls":8},0,0]
[22,{"$nulls":8},0,0]
[23,{"$nulls":8},0,0]
[24,{"$nulls":8},0,0]
[25,{"$nulls":8},0,0]
[26,{"$nulls":8},0,0]
[27,{"$nulls":8},0,0]
[28,{"$nulls":8},0,0]
[29,{"$nulls":8},0,0]
[30,{"$nulls":8},0,0]
[{"$nulls":6},"Totale Categoria 01   ",null,null,{"v":93000,"d":"€ 93,000.00"},0]

{"sheet":"dettaglio cat 02 ","index":2,"n_rows":39,"n_cols":11,"rows_kept":39,"merged":[[0,0,1,10],[2,0,3,10],[4,0,5,10],[6,1,6,8],[7,1,7,4],[7,7,7,8],[8,1,8,4],[8,7,8,8],[9,1,9,4],[9,7,9,8],[10,1,10,4],[10,7,10,8],[11,1,11,4],[11,7,11,8],[12,1,12,4],[12,7,12,8],[13,1,13,4],[13,7,13,8],[14,1,14,4],[14,7,14,8],[15,1,15,4],[15,7,15,8],[16,1,16,4],[16,7,16,8],[17,1,17,4],[17,7,17,8],[18,1,18,4],[18,7,18,8],[19,1,19,4],[19,7,19,8],[20,1,20,4],[20,7,20,8],[21,1,21,4],[21,7,21,8],[22,1,22,4],[22,7,22,8],[23,1,23,4],[23,7,23,8],[24,1,24,4],[24,7,24,8],[25,1,25,4],[25,7,25,8],[26,1,26,4],[26,7,26,8],[27,1,27,4],[27,7,27,8],[28,1,28,4],[28,7,28,8],[29,1,29,4],[29,7,29,8],[30,1,30,4],[30,7,30,8],[31,1,31,4],[31,7,31,8],[32,1,32,4],[32,7,32,8],[33,1,33,4],[33,7,33,8],[34,1,34,4],[34,7,34,8],[35,1,35,4],[35,7,35,8],[36,1,36,4],[36,7,36,8],[37,1,37,4],[37,7,37,8],[38,6,38,8]],"flags":["formulas_cached_only"]}
["SCHEDA ANALITICA DEI COSTI DI PROGETTO"]
[]
["SOGGETTO PROPONENTE : REGIONE PUGLIA - SERVIZIO MINORI, FAMIGLIE E PO E TENUTA REGISTRI"]
[]
["DENOMINAZIONE DEL PROGETTO: DALLA LORO PARTE: SPORTELLI INFORMATIVI E SPAZIO DI ASCOLTO PER LE VITTIME DI REATO - SECONDA ANNAULITA'"]
[]
["Cat.02","Spese per i destinatari degli interventi",{"$nulls":7},"Costo ","Costo cofinanziato"]
[null,"Descrizione",{"$nulls":3},"Tipo unità","Quantità","Costo unitario",null,"Totale","Totale"]
[1,"Spese traduzione interpretariato ",{"$nulls":3},"ore ",80,{"v":25,"d":"€ 25.00"},null,{"v":2000,"d":"€ 2,000.00"},0]
[2,{"$nulls":8},0,0]
[3,{"$nulls":8},0,0]
[4,{"$nulls":8},0,0]
[5,{"$nulls":8},0,0]
[6,{"$nulls":8},0,0]
[7,{"$nulls":8},0,0]
[8,{"$nulls":8},0,0]
[9,{"$nulls":8},0,0]
[10,{"$nulls":8},0,0]
[11,{"$nulls":8},0,0]
[12,{"$nulls":8},0,0]
[13,{"$nulls":8},0,0]
[14,{"$nulls":8},0,0]
[15,{"$nulls":8},0,0]
[16,{"$nulls":8},0,0]
[17,{"$nulls":8},0,0]
[18,{"$nulls":8},0,0]
[19,{"$nulls":8},0,0]
[20,{"$nulls":8},0,0]
[21,{"$nulls":8},0,0]
[22,{"$nulls":8},0,0]
[23,{"$nulls":8},0,0]
[24,{"$nulls":8},0,0]
[25,{"$nulls":8},0,0]
[26,{"$nulls":8},0,0]
[27,{"$nulls":8},0,0]
[28,{"$nulls":8},0,0]
[29,{"$nulls":8},0,0]
[30,{"$nulls":8},0,0]
[{"$nulls":6},"Totale Categoria 02   ",null,null,{"v":2000,"d":"€ 2,000.00"},0]

{"sheet":"dettaglio cat 03","index":3,"n_rows":30,"n_cols":11,"rows_kept":30,"merged":[[0,0,1,10],[2,0,3,10],[4,0,5,10],[6,2,6,8],[7,0,7,8],[7,10,8,10],[8,1,8,4],[8,7,8,8],[9,1,9,4],[9,7,9,8],[10,1,10,4],[10,7,10,8],[11,1,11,4],[11,7,11,8],[12,1,12,4],[12,7,12,8],[13,1,13,4],[13,7,13,8],[14,1,14,4],[14,7,14,8],[15,1,15,4],[15,7,15,8],[16,1,16,4],[16,7,16,8],[17,6,17,8],[18,0,18,8],[18,10,19,10],[19,1,19,4],[19,7,19,8],[20,1,20,4],[20,7,20,8],[21,1,21,4],[21,7,21,8],[22,1,22,4],[22,7,22,8],[23,1,23,4],[23,7,23,8],[24,1,24,4],[24,7,24,8],[25,1,25,4],[25,7,25,8],[26,1,26,4],[26,7,26,8],[27,1,27,4],[27,7,27,8],[28,6,28,8],[29,6,29,8]],"flags":["formulas_cached_only"]}
["SCHEDA ANALITICA DEI COSTI DI PROGETTO"]
[]
["SOGGETTO PROPONENTE : REGIONE PUGLIA - SERVIZIO MINORI, FAMIGLIE E PO E TENUTA REGISTRI"]
[]
["DENOMINAZIONE DEL PROGETTO: DALLA LORO PARTE: SPORTELLI INFORMATIVI E SPAZIO DI ASCOLTO PER LE VITTIME DI REATO - SECONDA ANNAULITA'"]
[]
["Cat.03",null,"Spese per il noleggio di beni e servizi",{"$nulls":6},"Costo ","Costo cofinanziato"]
["A) Beni",{"$nulls":9},"Totale"]
["A","Descrizione",{"$nulls":3},"Tipo unità","Quantità","Costo unitario",null,"Totale"]
[1,{"$nulls":8},0,0]
[2,{"$nulls":8},0,0]
[3,{"$nulls":8},0,0]
[4,{"$nulls":8},0,0]
[5,{"$nulls":8},0,0]
[6,{"$nulls":8},0,0]
[7,{"$nulls":8},0,0]
[8,{"$nulls":8},0,0]
[{"$nulls":6},"Totale A  ",null,null,0,0]
["B) Servizi",{"$nulls":9},"Totale"]
["B","Descrizione",{"$nulls":3},"Tipo unità","Quantità","Costo Unitario",null,"Totale"]
[1,{"$nulls":8},0,0]
[2,{"$nulls":8},0,0]
[3,{"$nulls":8},0,0]
[4,{"$nulls":8},0,0]
[5,{"$nulls":8},0,0]
[6,{"$nulls":8},0,0]
[7,{"$nulls":8},0,0]
[8,{"$nulls":8},0,0]
[{"$nulls":6},"Totale B  ",null,null,0,0]
[{"$nulls":6},"Totale Categoria 03   ",null,null,0,0]

{"sheet":"dettaglio cat 04","index":4,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[0,0,1,10],[2,0,3,10],[4,0,5,10],[6,1,6,8],[7,1,7,4],[7,7,7,8],[8,1,8,4],[8,7,8,8],[9,1,9,4],[9,7,9,8],[10,1,10,4],[10,7,10,8],[11,1,11,4],[11,7,11,8],[12,1,12,4],[12,7,12,8],[13,1,13,4],[13,7,13,8],[14,1,14,4],[14,7,14,8],[15,1,15,4],[15,7,15,8],[16,1,16,4],[16,7,16,8],[17,1,17,4],[17,7,17,8],[18,1,18,4],[18,7,18,8],[19,1,19,4],[19,7,19,8],[20,1,20,4],[20,7,20,8],[21,1,21,4],[21,7,21,8],[22,1,22,4],[22,7,22,8],[23,1,23,4],[23,7,23,8],[24,1,24,4],[24,7,24,8],[25,1,25,4],[25,7,25,8],[26,1,26,4],[26,7,26,8],[27,1,27,4],[27,7,27,8],[28,6,28,8]],"flags":["formulas_cached_only"]}
["SCHEDA ANALITICA DEI COSTI DI PROGETTO"]
[]
["SOGGETTO PROPONENTE : REGIONE PUGLIA - SERVIZIO MINORI, FAMIGLIE E PO E TENUTA REGISTRI"]
[]
["DENOMINAZIONE DEL PROGETTO: DALLA LORO PARTE: SPORTELLI INFORMATIVI E SPAZIO DI ASCOLTO PER LE VITTIME DI REATO - SECONDA ANNAULITA'"]
[]
["Cat.04","Spese generali",{"$nulls":7},"Costo","Costo cofinanziato"]
[null,"Descrizione",{"$nulls":3},"Tipo unità","Quantità","Costo unitario",null,"Totale","Totale"]
[1,"Comunicazione ",{"$nulls":3},"materiali",{"$nulls":3},{"v":4500,"d":"€ 4,500.00"},0]
[2,"spese generali da riconoscere ai 6 ordini",{"$nulls":4},6,{"v":1000,"d":"€ 1,000.00"},null,{"v":6000,"d":"€ 6,000.00"},0]
[3,{"$nulls":8},0,0]
[4,{"$nulls":8},0,0]
[5,{"$nulls":8},0,0]
[6,{"$nulls":8},0,0]
[7,{"$nulls":8},0,0]
[8,{"$nulls":8},0,0]
[9,{"$nulls":8},0,0]
[10,{"$nulls":8},0,0]
[11,{"$nulls":8},0,0]
[12,{"$nulls":8},0,0]
[13,{"$nulls":8},0,0]
[14,{"$nulls":8},0,0]
[15,{"$nulls":8},0,0]
[16,{"$nulls":8},0,0]
[17,{"$nulls":8},0,0]
[18,{"$nulls":8},0,0]
[19,{"$nulls":8},0,0]
[20,{"$nulls":8},0,0]
[{"$nulls":6},"Totale Categoria 04   ",null,null,{"v":10500,"d":"€ 10,500.00"},0]